SunPower
Corporation
|
(Exact
Name of Registrant as Specified in
Charter)
|
Delaware
|
001-34166
|
94-3008969
|
(State
or Other Jurisdiction
|
(Commission
|
(IRS
Employer
|
of
Incorporation)
|
File
No.)
|
Identification
No.)
|
3939
North First Street, San Jose, California 95134
|
(Address
of Principal Executive Offices) (Zip
Code)
|
N/A
|
(Former
Name or Former Address, if Changed Since Last
Report)
|
Check
the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction
A.2. below):
|
|
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Item 2.02.
|
Results
of Operations and Financial
Condition.
|
Item 9.01.
|
Financial
Statements and Exhibits.
|
Exhibit No.
|
Description
|
|
99.1
|
Press
Release dated October 22, 2009
|
SUNPOWER
CORPORATION
|
|
Date:
October 22, 2009
|
By:
/s/ DENNIS V. ARRIOLA
|
Name:
Dennis V. Arriola
|
|
Title:
Senior Vice President and Chief Financial
Officer
|
Exhibit No.
|
Description
|
|
99.1
|
Press
Release dated October 22, 2009
|
·
|
Record
Q3 2009 revenue of $466 million, record production of 110
megawatts
|
·
|
GAAP
EPS of $0.13 and non-GAAP EPS of
$0.42
|
·
|
24-megawatt
Montalto power plant in Italy financed – expected completion Q4
2009
|
·
|
Grew
global dealer network to approximately 900
partners
|
·
|
Signed
a 14-megawatt supply agreement with Casino Group in
France
|
·
|
Commissioned
25-megawatt project for Florida Power & Light and began construction
of an additional 10-megawatt power
plant
|
·
|
Fab
3 construction in Malaysia on plan; production scheduled for the second
half of 2010
|
·
|
Further
strengthened balance sheet – more than $800 million in cash and
investments
|
SUNPOWER
CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Sep.
27,
|
Dec.
28,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
472,126
|
$
|
202,331
|
||||
Restricted
cash
|
320,788
|
175,277
|
||||||
Investments
|
9,222
|
40,756
|
||||||
Accounts
receivable, net
|
243,528
|
194,222
|
||||||
Costs
and estimated earnings in excess of billings
|
73,519
|
30,326
|
||||||
Inventories
|
239,211
|
251,542
|
||||||
Prepaid
expenses and other assets
|
197,131
|
175,005
|
||||||
Advances
to suppliers
|
137,853
|
162,610
|
||||||
Property,
plant and equipment, net
|
695,409
|
629,247
|
||||||
Goodwill
and other intangible assets, net
|
227,444
|
236,210
|
||||||
Total
assets
|
$
|
2,616,231
|
$
|
2,097,526
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Accounts
payable
|
$
|
232,547
|
$
|
263,241
|
||||
Accrued
and other liabilities
|
195,561
|
191,140
|
||||||
Long-term
debt
|
188,915
|
54,598
|
||||||
Convertible
debt
|
530,956
|
357,173
|
||||||
Billings
in excess of costs and estimated earnings
|
17,484
|
11,806
|
||||||
Customer
advances
|
97,142
|
110,394
|
||||||
Total
liabilities
|
1,262,605
|
988,352
|
||||||
Stockholders'
equity
|
1,353,626
|
1,109,174
|
||||||
Total
liabilities and stockholders' equity
|
$
|
2,616,231
|
$
|
2,097,526
|
||||
SUNPOWER
CORPORATION
|
||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||||||
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
||||||||||||||||
2009
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Revenue:
|
||||||||||||||||||||
Systems
|
$
|
168,412
|
$
|
108,724
|
$
|
193,330
|
$
|
383,233
|
$
|
642,774
|
||||||||||
Components
|
297,895
|
188,920
|
184,170
|
594,505
|
391,178
|
|||||||||||||||
466,307
|
297,644
|
377,500
|
977,738
|
1,033,952
|
||||||||||||||||
Cost
of revenue:
|
||||||||||||||||||||
Cost
of systems revenue
|
144,859
|
91,793
|
158,829
|
325,003
|
511,316
|
|||||||||||||||
Cost
of components revenue
|
232,164
|
147,388
|
113,358
|
457,240
|
271,288
|
|||||||||||||||
377,023
|
239,181
|
272,187
|
782,243
|
782,604
|
||||||||||||||||
Gross
margin
|
89,284
|
58,463
|
105,313
|
195,495
|
251,348
|
|||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Research
and development
|
8,250
|
6,853
|
6,049
|
23,067
|
15,504
|
|||||||||||||||
Selling,
general and administrative
|
46,473
|
41,755
|
46,075
|
130,511
|
123,141
|
|||||||||||||||
Total
operating expenses
|
54,723
|
48,608
|
52,124
|
153,578
|
138,645
|
|||||||||||||||
Operating
income
|
34,561
|
9,855
|
53,189
|
41,917
|
112,703
|
|||||||||||||||
Other
income (expense):
|
||||||||||||||||||||
Gain
on purchased options
|
—
|
21,193
|
—
|
21,193
|
—
|
|||||||||||||||
Interest
and other income (expense), net
|
(9,269
|
)
|
(5,956
|
)
|
(8,784
|
)
|
(27,319
|
)
|
(17,597
|
)
|
||||||||||
Other
income (expense), net
|
(9,269
|
)
|
15,237
|
(8,784
|
)
|
(6,126
|
)
|
(17,597
|
)
|
|||||||||||
Income
before income taxes and equity in earnings of unconsolidated
investees
|
25,292
|
25,092
|
44,405
|
35,791
|
95,106
|
|||||||||||||||
Income
tax provision
|
15,088
|
4,054
|
21,856
|
10,580
|
31,275
|
|||||||||||||||
Income
before equity in earnings of unconsolidated investees
|
10,204
|
21,038
|
22,549
|
25,211
|
63,831
|
|||||||||||||||
Equity
in earnings of unconsolidated investees, net of taxes
|
2,627
|
3,133
|
2,132
|
7,005
|
4,006
|
|||||||||||||||
Net
income
|
$
|
12,831
|
$
|
24,171
|
$
|
24,681
|
$
|
32,216
|
$
|
67,837
|
||||||||||
Net
income per share of class A and class B common stock:
|
||||||||||||||||||||
-
Basic
|
$
|
0.14
|
$
|
0.27
|
$
|
0.30
|
$
|
0.36
|
$
|
0.84
|
||||||||||
-
Diluted
|
$
|
0.13
|
$
|
0.26
|
$
|
0.29
|
$
|
0.35
|
$
|
0.80
|
||||||||||
Weighted-average
shares:
|
||||||||||||||||||||
-
Basic
|
94,668
|
90,873
|
80,465
|
89,764
|
79,614
|
|||||||||||||||
-
Diluted
|
96,319
|
98,412
|
84,064
|
91,513
|
83,477
|
SUNPOWER
CORPORATION
|
||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||||||
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
||||||||||||||||
2009
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||||||
Net
income
|
$
|
12,831
|
$
|
24,171
|
$
|
24,681
|
$
|
32,216
|
$
|
67,837
|
||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||||||
Stock-based
compensation
|
13,074
|
11,647
|
18,911
|
34,204
|
52,026
|
|||||||||||||||
Depreciation
|
21,414
|
20,569
|
13,688
|
60,348
|
35,741
|
|||||||||||||||
Amortization
of other intangible assets
|
4,146
|
4,098
|
4,201
|
12,296
|
12,552
|
|||||||||||||||
Impairment
of long-lived assets
|
190
|
489
|
(2,353
|
)
|
1,997
|
3,136
|
||||||||||||||
Non-cash
interest expense
|
5,250
|
5,915
|
4,038
|
16,186
|
12,717
|
|||||||||||||||
Amortization
of debt issuance costs
|
733
|
1,184
|
537
|
2,454
|
1,611
|
|||||||||||||||
Gain
on purchased options
|
-
|
(21,193
|
)
|
-
|
(21,193
|
)
|
-
|
|||||||||||||
Equity
in earnings of unconsolidated investees
|
(2,627
|
)
|
(3,133
|
)
|
(2,132
|
)
|
(7,005
|
)
|
(4,006
|
)
|
||||||||||
Excess
tax benefits from stock-based award activity
|
(12,134
|
)
|
(2,610
|
)
|
(19,260
|
)
|
(14,744
|
)
|
(33,899
|
)
|
||||||||||
Deferred
income taxes and other tax liabilities
|
10,151
|
(3,505
|
)
|
19,658
|
277
|
29,738
|
||||||||||||||
Changes
in operating assets and liabilities, net of effect of
acquisitions:
|
||||||||||||||||||||
Accounts
receivable
|
(18,794
|
)
|
(65,422
|
)
|
47,808
|
(43,285
|
)
|
(55,324
|
)
|
|||||||||||
Costs
and estimated earnings in excess of billings
|
(60,787
|
)
|
23,168
|
(7,556
|
)
|
(41,416
|
)
|
(17,700
|
)
|
|||||||||||
Inventories
|
28,977
|
87,807
|
19,498
|
20,914
|
(48,301
|
)
|
||||||||||||||
Prepaid
expenses and other assets
|
13,938
|
(35,291
|
)
|
(4,604
|
)
|
(9,440
|
)
|
(29,636
|
)
|
|||||||||||
Advances
to suppliers
|
3,435
|
13,449
|
15,461
|
24,877
|
19,102
|
|||||||||||||||
Accounts
payable and other accrued liabilities
|
98,997
|
(101,114
|
)
|
(5,853
|
)
|
(31,345
|
)
|
76,513
|
||||||||||||
Billings
in excess of costs and estimated earnings
|
(33,479
|
)
|
42,968
|
(21,178
|
)
|
4,877
|
(60,064
|
)
|
||||||||||||
Customer
advances
|
(5,553
|
)
|
774
|
41,754
|
(13,639
|
)
|
45,884
|
|||||||||||||
Net
cash provided by operating activities
|
79,762
|
3,971
|
147,299
|
28,579
|
107,927
|
|||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Increase
in restricted cash and cash equivalents
|
(103,247
|
)
|
(33,151
|
)
|
(26,202
|
)
|
(145,583
|
)
|
(42,153
|
)
|
||||||||||
Purchases
of property, plant and equipment
|
(38,426
|
)
|
(59,566
|
)
|
(55,224
|
)
|
(150,093
|
)
|
(150,302
|
)
|
||||||||||
Proceeds
from sale of equipment to third-party
|
1,976 | 7,902 |
—
|
9,878 |
—
|
|||||||||||||||
Purchases
of available-for-sale securities
|
—
|
—
|
(14,778
|
)
|
—
|
(65,748
|
)
|
|||||||||||||
Proceeds
from sales or maturities of available-for-sale securities
|
9,867
|
1,501
|
12,027
|
29,545
|
133,948
|
|||||||||||||||
Cash
paid for acquisitions, net of cash acquired
|
—
|
—
|
(4,827
|
)
|
—
|
(18,311
|
)
|
|||||||||||||
Cash
paid for investments in joint ventures and other non-public
companies
|
—
|
—
|
(2,000
|
)
|
—
|
(24,625
|
)
|
|||||||||||||
Net
cash used in investing activities
|
(129,830
|
)
|
(83,314
|
)
|
(91,004
|
)
|
(256,253
|
)
|
(167,191
|
)
|
||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Proceeds
from issuance of long-term debt, net of issuance costs
|
54,701
|
29,773
|
—
|
137,735
|
—
|
|||||||||||||||
Proceeds
from issuance of convertible debt, net of issuance costs
|
—
|
225,018
|
—
|
225,018
|
—
|
|||||||||||||||
Proceeds
from offering of class A common stock, net of offering
expenses
|
(114
|
)
|
218,895
|
—
|
218,781
|
—
|
||||||||||||||
Cash
paid for repurchased convertible debt
|
(7,687
|
)
|
(67,949
|
)
|
—
|
(75,636
|
)
|
—
|
||||||||||||
Cash
paid for purchased options
|
—
|
(97,336
|
)
|
—
|
(97,336
|
)
|
—
|
|||||||||||||
Proceeds
from warrant transactions
|
—
|
71,001
|
—
|
71,001
|
—
|
|||||||||||||||
Proceeds
from exercise of stock options
|
570
|
442
|
1,451
|
1,408
|
3,786
|
|||||||||||||||
Excess
tax benefits from stock-based award activity
|
12,134
|
2,610
|
19,260
|
14,744
|
33,899
|
|||||||||||||||
Purchases
of stock for tax withholding obligations on vested restricted
stock
|
(586
|
)
|
(763
|
)
|
(1,659
|
)
|
(3,708
|
)
|
(5,853
|
)
|
||||||||||
Net
cash provided by financing activities
|
59,018
|
381,691
|
19,052
|
492,007
|
31,832
|
|||||||||||||||
Effects
of exchange rate changes on cash and equivalents
|
6,341
|
5,377
|
(8,273
|
)
|
5,462
|
(1,166
|
)
|
|||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
15,291
|
307,725
|
67,074
|
269,795
|
(28,598
|
)
|
||||||||||||||
Cash
and cash equivalents at beginning of period
|
456,835
|
|
149,110
|
189,542
|
202,331
|
285,214
|
||||||||||||||
Cash
and cash equivalents at end of period
|
$
|
472,126
|
$
|
456,835
|
$
|
256,616
|
$
|
472,126
|
$
|
256,616
|
||||||||||
Non-cash
transactions:
|
||||||||||||||||||||
Additions
to property, plant and equipment included in accounts payable and other
accrued liabilities
|
$
|
—
|
$
|
—
|
$
|
42,942
|
$
|
—
|
$
|
46,780
|
||||||||||
Non-cash
interest expense capitalized and added to the cost of qualified
assets
|
873
|
1,510
|
2,547
|
4,456
|
6,367
|
|||||||||||||||
Issuance
of common stock for purchase acquisition
|
—
|
1,471
|
3,054
|
1,471
|
3,054
|
|||||||||||||||
Change
in goodwill relating to adjustments to acquired net assets
|
—
|
—
|
—
|
—
|
231
|
(In thousands, except per share data) | |||||||||||||||||||||||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
||||||||||||||||||||||||||||||||||||||
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
||||||||||||||||||||||||||||||||
2009
|
2009
|
2008
|
2009
|
2008
|
2009
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||||||||||||||||
(Presented
on a GAAP Basis)
|
(Presented
on a non-GAAP Basis)
|
||||||||||||||||||||||||||||||||||||||||
Gross
margin
|
$
|
89,284
|
$
|
58,463
|
$
|
105,313
|
$
|
195,495
|
$
|
251,348
|
$
|
96,753
|
$
|
67,128
|
$
|
110,093
|
$
|
215,745
|
$
|
276,812
|
|||||||||||||||||||||
Operating
income
|
$
|
34,561
|
$
|
9,855
|
$
|
53,189
|
$
|
41,917
|
$
|
112,703
|
$
|
52,146
|
$
|
26,840
|
$
|
73,259
|
$
|
90,522
|
$
|
179,961
|
|||||||||||||||||||||
Net
income per share of class A and class B common stock:
|
|||||||||||||||||||||||||||||||||||||||||
-Basic
|
$
|
0.14
|
$
|
0.27
|
$
|
0.30
|
$
|
0.36
|
$
|
0.84
|
$
|
0.42
|
$
|
0.25
|
$
|
0.59
|
$
|
0.75
|
$
|
1.62
|
|||||||||||||||||||||
-Diluted
|
$
|
0.13
|
$
|
0.26
|
$
|
0.29
|
$
|
0.35
|
$
|
0.80
|
$
|
0.42
|
$
|
0.24
|
$
|
0.57
|
$
|
0.73
|
$
|
1.55
|
SUNPOWER
CORPORATION
|
||||||||||||||||||||
RECONCILIATIONS
OF GAAP MEASURES TO NON-GAAP MEASURES
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||
STATEMENT
OF OPERATIONS DATA:
|
||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||||||
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
||||||||||||||||
2009
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
GAAP
gross margin
|
$
|
89,284
|
$
|
58,463
|
$
|
105,313
|
$
|
195,495
|
$
|
251,348
|
||||||||||
Amortization
of intangible assets
|
2,802
|
2,795
|
2,947
|
8,390
|
9,066
|
|||||||||||||||
Stock-based
compensation expense
|
4,302
|
4,630
|
4,875
|
9,755
|
13,718
|
|||||||||||||||
Impairment
of long-lived assets
|
—
|
—
|
(3,286
|
)
|
—
|
2,203
|
||||||||||||||
Non-cash
interest expense
|
365
|
1,240
|
244
|
2,105
|
477
|
|||||||||||||||
Non-GAAP
gross margin
|
$
|
96,753
|
$
|
67,128
|
$
|
110,093
|
$
|
215,745
|
$
|
276,812
|
||||||||||
GAAP
operating income
|
$
|
34,561
|
$
|
9,855
|
$
|
53,189
|
$
|
41,917
|
$
|
112,703
|
||||||||||
Amortization
of intangible assets
|
4,146
|
4,098
|
4,201
|
12,296
|
12,552
|
|||||||||||||||
Stock-based
compensation expense
|
13,074
|
11,647
|
18,911
|
34,204
|
52,026
|
|||||||||||||||
Impairment
of long-lived assets
|
—
|
—
|
(3,286
|
)
|
—
|
2,203
|
||||||||||||||
Non-cash
interest expense
|
365
|
1,240
|
244
|
2,105
|
477
|
|||||||||||||||
Non-GAAP
operating income
|
$
|
52,146
|
$
|
26,840
|
$
|
73,259
|
$
|
90,522
|
$
|
179,961
|
||||||||||
NET
INCOME PER SHARE:
|
||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||||||
Sep.
27,
|
Jun.
28,
|
Sep.
28,
|
Sep.
27,
|
Sep.
28,
|
||||||||||||||||
2009
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Basic:
|
||||||||||||||||||||
GAAP
net income per share
|
$
|
0.14
|
$
|
0.27
|
$
|
0.30
|
$
|
0.36
|
$
|
0.84
|
||||||||||
Reconciling
items:
|
||||||||||||||||||||
Amortization
of intangible assets
|
0.04
|
0.04
|
0.05
|
0.14
|
0.16
|
|||||||||||||||
Stock-based
compensation expense
|
0.13
|
0.13
|
0.23
|
0.38
|
0.64
|
|||||||||||||||
Impairment
of long-lived assets
|
—
|
—
|
(0.04
|
)
|
—
|
0.03
|
||||||||||||||
Non-cash
interest expense
|
0.06
|
0.06
|
0.05
|
0.18
|
0.16
|
|||||||||||||||
Gain
on purchased options
|
—
|
(0.23
|
)
|
—
|
(0.24
|
)
|
—
|
|||||||||||||
Tax
effect
|
0.05
|
(0.02
|
)
|
—
|
(0.07
|
)
|
(0.21
|
)
|
||||||||||||
Non-GAAP
net income per share
|
$
|
0.42
|
$
|
0.25
|
$
|
0.59
|
$
|
0.75
|
$
|
1.62
|
||||||||||
Diluted:
|
||||||||||||||||||||
GAAP
net income per share
|
$
|
0.13
|
$
|
0.26
|
$
|
0.29
|
$
|
0.35
|
$
|
0.80
|
||||||||||
Reconciling
items:
|
||||||||||||||||||||
Amortization
of intangible assets
|
0.04
|
0.04
|
0.05
|
0.13
|
0.15
|
|||||||||||||||
Stock-based
compensation expense
|
0.14
|
0.11
|
0.22
|
0.37
|
0.62
|
|||||||||||||||
Impairment
of long-lived assets
|
—
|
—
|
(0.04
|
)
|
—
|
0.03
|
||||||||||||||
Non-cash
interest expense
|
0.06
|
0.06
|
0.05
|
0.18
|
0.15
|
|||||||||||||||
Gain
on purchased options
|
—
|
(0.21
|
)
|
—
|
(0.23
|
)
|
—
|
|||||||||||||
Tax
effect
|
0.05
|
(0.02
|
)
|
—
|
(0.07
|
)
|
(0.20
|
)
|
||||||||||||
Non-GAAP
net income per share
|
$
|
0.42
|
$
|
0.24
|
$
|
0.57
|
$
|
0.73
|
$
|
1.55
|
||||||||||
Weighted-average
shares:
|
||||||||||||||||||||
GAAP
net income per share:
|
||||||||||||||||||||
-
Basic
|
94,668
|
90,873
|
80,465
|
89,764
|
79,614
|
|||||||||||||||
-
Diluted
|
96,319
|
98,412
|
84,064
|
91,513
|
83,477
|
|||||||||||||||
Non-GAAP
net income per share:
|
||||||||||||||||||||
-
Basic
|
94,668
|
90,873
|
80,465
|
89,764
|
79,614
|
|||||||||||||||
-
Diluted
|
96,319
|
98,412
|
84,064
|
91,513
|
83,477
|
SUPPLEMENTAL
DATA
|
||||||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
THREE
MONTHS ENDED
|
||||||||||||||||||||||||
September
27, 2009
|
||||||||||||||||||||||||
Gross
Margin
|
Research
and
development
|
Selling,
general
and
administrative
|
Interest
and other income (expense), net
|
Income
tax provision
|
||||||||||||||||||||
Systems
|
Components
|
|||||||||||||||||||||||
Amortization
of intangible assets
|
$
|
1,841
|
$
|
961
|
$
|
—
|
$
|
1,344
|
$
|
—
|
$
|
—
|
||||||||||||
Stock-based
compensation expense
|
1,494
|
2,808
|
1,736
|
7,036
|
—
|
—
|
||||||||||||||||||
Non-cash
interest expense
|
87
|
278
|
—
|
—
|
4,885
|
—
|
||||||||||||||||||
Tax
effect
|
—
|
—
|
—
|
—
|
—
|
4,969
|
||||||||||||||||||
$
|
3,422
|
$
|
4,047
|
$
|
1,736
|
$
|
8,380
|
$
|
4,885
|
$
|
4,969
|
|||||||||||||
June
28, 2009
|
||||||||||||||||||||||||
Gross
Margin
|
Research
and
development
|
Selling,
general
and
administrative
|
Interest
and other income (expense), net
|
Income
tax provision
|
||||||||||||||||||||
Systems
|
Components
|
|||||||||||||||||||||||
Amortization
of intangible assets
|
$
|
1,841
|
$
|
954
|
$
|
—
|
$
|
1,303
|
$
|
—
|
$
|
—
|
||||||||||||
Stock-based
compensation expense
|
1,474
|
3,156
|
1,482
|
5,535
|
—
|
—
|
||||||||||||||||||
Non-cash
interest expense
|
347
|
893
|
—
|
—
|
4,675
|
—
|
||||||||||||||||||
Gain
on purchased options
|
—
|
—
|
—
|
—
|
(21,193
|
)
|
—
|
|||||||||||||||||
Tax
effect
|
—
|
—
|
—
|
—
|
—
|
(1,873
|
)
|
|||||||||||||||||
$
|
3,662
|
$
|
5,003
|
$
|
1,482
|
$
|
6,838
|
$
|
(16,518
|
)
|
$
|
(1,873
|
)
|
|||||||||||
September
28, 2008
|
||||||||||||||||||||||||
Gross
Margin
|
Research
and
development
|
Selling,
general
and
administrative
|
Interest
and other income (expense), net
|
Income
tax provision
|
||||||||||||||||||||
Systems
|
Components
|
|||||||||||||||||||||||
Amortization
of intangible assets
|
$
|
1,841
|
$
|
1,106
|
$
|
—
|
$
|
1,254
|
$
|
—
|
$
|
—
|
||||||||||||
Stock-based
compensation expense
|
2,911
|
1,964
|
987
|
13,049
|
—
|
—
|
||||||||||||||||||
Impairment
of long-lived assets
|
(1,343
|
)
|
(1,943
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||
Non-cash
interest expense
|
100
|
144
|
—
|
—
|
3,794
|
—
|
||||||||||||||||||
Tax
effect
|
—
|
—
|
—
|
—
|
—
|
(337
|
)
|
|||||||||||||||||
$
|
3,509
|
$
|
1,271
|
$
|
987
|
$
|
14,303
|
$
|
3,794
|
$
|
(337
|
)
|
||||||||||||
NINE
MONTHS ENDED
|
||||||||||||||||||||||||
September
27, 2009
|
||||||||||||||||||||||||
Gross
Margin
|
Research
and
development
|
Selling,
general
and
administrative
|
Interest
and other income (expense), net
|
Income
tax provision
|
||||||||||||||||||||
Systems
|
Components
|
|||||||||||||||||||||||
Amortization
of intangible assets
|
$
|
5,523
|
$
|
2,867
|
$
|
—
|
$
|
3,906
|
$
|
—
|
$
|
—
|
||||||||||||
Stock-based
compensation expense
|
3,266
|
6,489
|
4,649
|
19,800
|
—
|
—
|
||||||||||||||||||
Non-cash
interest expense
|
664
|
1,441
|
—
|
—
|
14,081
|
—
|
||||||||||||||||||
Gain
on purchased options
|
—
|
—
|
—
|
—
|
(21,193
|
)
|
—
|
|||||||||||||||||
Tax
effect
|
—
|
—
|
—
|
—
|
—
|
(6,451
|
)
|
|||||||||||||||||
$
|
9,453
|
$
|
10,797
|
$
|
4,649
|
$
|
23,706
|
$
|
(7,112
|
)
|
$
|
(6,451
|
)
|
|||||||||||
September
28, 2008
|
||||||||||||||||||||||||
Gross
Margin
|
Research
and
development
|
Selling,
general
and
administrative
|
Interest
and other income (expense), net
|
Income
tax provision
|
||||||||||||||||||||
Systems
|
Components
|
|||||||||||||||||||||||
Amortization
of intangible assets
|
$
|
5,850
|
$
|
3,216
|
$
|
—
|
$
|
3,486
|
$
|
—
|
$
|
—
|
||||||||||||
Stock-based
compensation expense
|
7,661
|
6,057
|
2,770
|
35,538
|
—
|
—
|
||||||||||||||||||
Impairment
of long-lived assets
|
—
|
2,203
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Non-cash
interest expense
|
201
|
276
|
—
|
—
|
12,240
|
—
|
||||||||||||||||||
Tax
effect
|
—
|
—
|
—
|
—
|
—
|
(16,591
|
)
|
|||||||||||||||||
$
|
13,712
|
$
|
11,752
|
$
|
2,770
|
$
|
39,024
|
$
|
12,240
|
$
|
(16,591
|
)
|
||||||||||||