Delaware
|
|
000-51593
|
|
94-3008969
|
(State
or Other Jurisdiction
of
Incorporation)
|
|
(Commission
File No.)
|
|
(I.R.S.
Employer
Identification
No.)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Item 2.02.
|
Results
of Operations and Financial Condition.
|
Item 9.01.
|
Financial
Statements and Exhibits.
|
Exhibit No.
|
|
Description
|
99.1
|
|
SunPower
Corporation Press Release dated October 18,
2007
|
SunPower
Corporation
|
|||
By:
|
|
/s/
Emmanuel Hernandez
|
|
Name:
|
|
Emmanuel
Hernandez
|
|
Title:
|
|
Chief
Financial Officer
|
Exhibit No.
|
|
Description
|
99.1
|
|
SunPower
Corporation Press Release dated October 18,
2007
|
· |
Q3
2007 revenue of $234.3 million, up 258.6 percent year on
year
|
· |
466-megawatt
solar cell Fab 2 dedicated and production ramping on first two
lines
|
· |
Achieved
20.1 percent efficiency world record for mass produced solar panel
|
· |
$24.7
million, three-year Solar American Initiative agreement signed with
U.S.
Department of Energy
|
· |
Dedication
of first of 28 Macy’s solar electric systems in
California
|
· |
18-megawatt
Olivenza Spanish solar power plant order booked in
October
|
· |
Hemlock
Semiconductor Corp.:
Signed a 2-gigawatt, 10-year polysilicon supply agreement under which
SunPower will begin taking deliveries in 2010,
|
· |
Wacker
Chemie AG:
Expanded our relationship with a 53-megawatt-equivalent, three-year
polysilicon supply agreement under which SunPower will begin taking
deliveries in 2010,
|
· |
NorSun
AS:
Signed agreements beginning in 2007 and extending through 2019 under
which
SunPower will deliver polysilicon to NorSun and receive up to
approximately two gigawatts of ingots and/or wafers,
|
· |
First
Philec Solar:
Signed an agreement with First Philippine Electric Corp. to establish
a
new joint venture, named First Philec Solar Corp., which will perform
wafer slicing services in the Philippines for SunPower.
|
2008
|
2009
|
2010
|
|
Beginning
of Year, Nameplate Capacity (megawatts)
|
214
|
414
|
574
|
Annual
Production Capacity Supported by Silicon Agreements to Date
(megawatts)
|
250+
|
430+
|
600+
|
Annual
Cash Required for Silicon Prepayments in Advance of Delivery ($
millions)
|
$58.4
|
$48.8
|
$11.1
|
· |
Spain:
Signed an agreement to design and construct an 18-megawatt solar
power
plant in Olivenza where SunPower will use its T20 Tracker solar-tracking
system,
|
· |
United
States:
Expanded SunPower’s residential/small commercial dealer network to 125
dealers in 25 states with more than 400 installers now trained through
the
SunPower dealer training program,
|
· |
California:
Announced large-scale solar systems using the SunPower Access power
purchase agreement program by AC Transit, Agilent Technologies and
the San
Jose Tech Museum of Innovation, as well as the dedication of the
first of
28 Macy’s solar systems,
|
· |
Nevada:
Construction on schedule at the approximately 15-megawatt rated solar
power plant located at Nellis Air Force Base outside of Las Vegas,
Nev.,
|
· |
Korea:
Announced agreement to construct the 2-megawatt Jeonju solar power
plant
with EnE Systems,
|
· |
Homebuilders:
Hugh Futrell Corp., Meritage Homes and Tim Lewis Communities announced
new
solar home communities using SunPower solar
systems.
|
SUNPOWER
CORPORATION
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In
thousands)
|
(Unaudited)
|
|||||||
Sept.
30,
|
Dec.
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
395,881
|
$
|
165,596
|
|||
Restricted
cash
|
40,499
|
-
|
|||||
Investments
|
58,570
|
16,496
|
|||||
Accounts
receivable, net
|
82,794
|
51,680
|
|||||
Costs
and estimated earnings in excess of billings
|
79,410
|
-
|
|||||
Inventories
|
99,940
|
22,780
|
|||||
Deferred
project costs
|
11,474
|
-
|
|||||
Prepaid
expenses and other assets
|
70,888
|
23,288
|
|||||
Advances
to suppliers
|
111,196
|
77,636
|
|||||
Property,
plant and equipment, net
|
348,189
|
202,428
|
|||||
Goodwill
and other intangible assets, net
|
237,921
|
16,932
|
|||||
Total
assets
|
$
|
1,536,762
|
$
|
576,836
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Accounts
payable
|
$
|
102,841
|
$
|
26,534
|
|||
Accrued
and other liabilities
|
77,533
|
21,540
|
|||||
Convertible
debt
|
425,000
|
-
|
|||||
Billings
in excess of costs and estimated earnings
|
19,997
|
-
|
|||||
Customer
advances
|
69,794
|
39,991
|
|||||
Total
liabilities
|
695,165
|
88,065
|
|||||
Stockholders'
equity
|
841,597
|
488,771
|
|||||
Total
liabilities and stockholders' equity
|
$
|
1,536,762
|
$
|
576,836
|
SUNPOWER
CORPORATION
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In
thousands, except per share data)
|
(Unaudited)
|
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||
Sept.
30,
|
|
Jul.
1,
|
|
Oct.
1,
|
|
Sept.
30,
|
|
Oct.
1,
|
|
|||||||
|
|
2007
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
||||||
Revenue
|
||||||||||||||||
Systems
|
$
|
157,734
|
$
|
104,037
|
$
|
-
|
$
|
340,266
|
$
|
-
|
||||||
Components
|
76,600
|
69,729
|
65,348
|
210,181
|
162,001
|
|||||||||||
|
234,334
|
173,766
|
65,348
|
550,447
|
162,001
|
|||||||||||
Cost
of systems revenue
|
135,111
|
91,518
|
-
|
289,095
|
-
|
|||||||||||
Cost
of components revenue
|
60,818
|
52,456
|
50,164
|
160,730
|
129,678
|
|||||||||||
195,929
|
143,974
|
50,164
|
449,825
|
129,678
|
||||||||||||
Gross
margin
|
38,405
|
29,792
|
15,184
|
100,622
|
32,323
|
|||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
3,902
|
2,821
|
2,536
|
9,659
|
7,120
|
|||||||||||
Selling,
general and administrative
|
27,708
|
26,109
|
6,206
|
76,188
|
15,572
|
|||||||||||
Purchased
in-process research and development
|
-
|
-
|
-
|
9,575
|
-
|
|||||||||||
Impairment
of acquisition-related intangibles
|
-
|
14,068
|
-
|
14,068
|
-
|
|||||||||||
Total
operating expenses
|
31,610
|
42,998
|
8,742
|
109,490
|
22,692
|
|||||||||||
Operating
income (loss)
|
6,795
|
(13,206
|
)
|
6,442
|
(8,868
|
)
|
9,631
|
|||||||||
Interest
and other income, net
|
3,032
|
594
|
3,958
|
4,765
|
6,851
|
|||||||||||
Income
(loss) before income taxes
|
9,827
|
(12,612
|
)
|
10,400
|
(4,103
|
)
|
16,482
|
|||||||||
Income
tax provision (benefit)
|
1,396
|
(7,267
|
)
|
832
|
(8,429
|
)
|
1,275
|
|||||||||
Net
income (loss)
|
$
|
8,431
|
$
|
(5,345
|
)
|
$
|
9,568
|
$
|
4,326
|
$
|
15,207
|
|||||
Net
income (loss) per share:
|
||||||||||||||||
-
Basic
|
$
|
0.11
|
($0.07
|
)
|
$
|
0.14
|
$
|
0.06
|
$
|
0.24
|
||||||
-
Diluted
|
$
|
0.10
|
($0.07
|
)
|
$
|
0.13
|
$
|
0.05
|
$
|
0.22
|
||||||
Shares
used in calculation of net income (loss) per share:
|
||||||||||||||||
-
Basic
|
77,693
|
75,123
|
68,947
|
75,516
|
64,704
|
|||||||||||
-
Diluted
|
82,610
|
75,123
|
73,899
|
80,526
|
70,080
|
(In
thousands, except per share data)
|
|||||||||||||||||||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
||||||||||||||||||||||||||||||
Sept.
30,
|
|
Jul.
1,
|
|
Oct.
1,
|
|
Sept.
30,
|
|
Oct.
1,
|
|
Sept.
30,
|
|
Jul.
1,
|
|
Oct.
1,
|
|
Sept.
30,
|
|
Oct.
1,
|
|
||||||||||||||
|
|
2007
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
2007
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||||||||
(Presented
on a GAAP Basis)
|
(Presented
on a non-GAAP Basis)*
|
||||||||||||||||||||||||||||||||
Gross
margin
|
38,405
|
29,792
|
15,184
|
100,622
|
32,323
|
47,904
|
39,986
|
16,560
|
129,468
|
36,477
|
|||||||||||||||||||||||
Operating
income (loss)
|
6,795
|
(13,206
|
)
|
6,442
|
(8,868
|
)
|
9,631
|
27,017
|
22,041
|
8,775
|
74,522
|
16,863
|
|||||||||||||||||||||
Net
income (loss) per share:
|
|||||||||||||||||||||||||||||||||
-Basic
|
0.11
|
(0.07
|
)
|
0.14
|
0.06
|
0.24
|
0.35
|
0.26
|
0.18
|
0.93
|
0.35
|
||||||||||||||||||||||
-Diluted
|
0.10
|
(0.07
|
)
|
0.13
|
0.05
|
0.22
|
0.33
|
0.25
|
0.16
|
0.87
|
0.32
|
o |
Non-GAAP
gross margin. The use of this non-GAAP financial measure allows management
to evaluate the gross margin of the Company's core businesses and
trends
across different reporting periods on a consistent basis, independent
of
non-cash items including stock-based compensation expenses, amortization
of intangibles and fair value adjustments to deferred revenue. In
addition, it is an important component of management's internal
performance measurement process as it is used to assess the current
and
historical financial results of the business, for strategic decision
making, preparing budgets and forecasting future results. Management
presents this non-GAAP financial measure to enable investors and
analysts
to evaluate our revenue generation performance relative to the direct
costs of revenue of SunPower’s
core businesses.
|
o |
Non-GAAP
operating income (loss). The use of this non-GAAP financial measure
allows
management to evaluate the operating results of the Company's core
businesses and trends across different reporting periods on a consistent
basis, independent of non-cash items including stock-based compensation
expenses, amortization of intangibles, impairment of acquisition-related
intangibles, and all other purchase accounting charges. In addition,
it is
an important component of management's internal performance measurement
process as it is used to assess the current and historical financial
results of the business, for strategic decision making, preparing
budgets
and forecasting future results. Management presents this non-GAAP
financial measure to enable investors and analysts to understand
the
results of operations of the Company’s core businesses and to compare our
results of operations on a more consistent basis against that of
other
companies in our industry.
|
o |
Non-GAAP
net income (loss) per share. Management presents this non-GAAP financial
measure to enable investors and analysts to assess the Company's
operating
results and trends across different reporting periods on a consistent
basis, independent of non-cash items including stock-based compensation
expenses, amortization of intangibles, impairment of acquisition-related
intangibles, all other purchase accounting charges and the tax effects
of
these non-GAAP adjustments. In addition, investors and analysts can
compare the Company's operating results on a more consistent basis
against
that of other companies in our
industry.
|
o |
Stock-based
compensation. Stock-based compensation relates primarily to SunPower
stock
awards such as stock options and restricted stock. Stock-based
compensation is a non-cash expense that varies in amount from period
to
period and is dependent on market forces that are difficult to predict.
As
a result of this unpredictability, management excludes this item
from its
internal operating forecasts and models. Management believes that
non-GAAP
measures adjusted for stock-based compensation provide investors
with a
basis to measure the company’s core performance against the performance of
other companies without the variability created by stock-based
compensation.
|
o |
Amortization
of intangibles. SunPower incurs amortization of intangibles as a
result of
Cypress acquiring the Company in November 2004, in which Cypress’ cost of
purchased technology, patents, trademarks and a distribution agreement
is
reflected in our financial statements. In addition, SunPower incurs
amortization of intangibles as a result of our acquisition of SP
Systems,
which includes purchased technology such as existing technology,
patents,
brand names and trademarks. SunPower excludes these items because
these
expenses are not reflective of ongoing operating results in the period
incurred. These amounts arise from prior acquisitions and have no
direct
correlation to the operation of SunPower’s core businesses.
|
o |
Impairment
of acquisition-related intangibles. SunPower incurred an impairment
of
acquisition-related intangibles in June 2007, which relates to the
net
book value of the PowerLight tradename being written off in its entirety
as a result of the change in branding strategy. SunPower excluded
this
item because the expense is not reflective of its core operating
performance after completion of its acquisition of SP Systems. Excluding
this data provides investors with a basis to compare the company’s
performance against the performance of other companies without non-cash
expenses such as impairment of acquisition-related
intangibles.
|
o |
Purchase
accounting charges. Purchase accounting charges as a result of the
acquisition of SP Systems include: (1) amortization of intangibles,
which
includes purchased technology related to acquisitions such as existing
technology, patents, brand names and trademarks; (2) fair value
adjustments to deferred revenue, which is an acquisition-related
adjustment that results in certain revenues never being recognized
under
GAAP by either the acquiring company or the company being acquired
and (3)
purchased in-process research and development expenses, which relates
to
projects in process as of the acquisition date that have not reached
technological feasibility and are immediately expensed. These
acquisition-related charges are not factored into management’s evaluation
of potential acquisitions or its performance after completion of
acquisitions, because they are not related to our core operating
performance, and the frequency and amount of such charges can vary
significantly based on the size and timing of acquisitions and the
maturities of the businesses being acquired. Excluding this data
provides
investors with a basis to compare SunPower’s
performance against the performance of other companies without the
variability caused by purchase
accounting.
|
o |
Tax
effect. This amount is used to present each of the amounts described
above
on an after-tax basis with the presentation of non-GAAP net income
(loss)
per share.
|
SUNPOWER
CORPORATION
|
RECONCILIATIONS
OF GAAP MEASURES TO NON-GAAP MEASURES
|
(Unaudited)
|
(In
thousands, except per share
data)
|
STATEMENT
OF OPERATIONS DATA:
|
||||||||||||||||
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
|||||||||||||||
Sept.
30,
|
|
Jul.
1,
|
|
Oct.
1,
|
|
Sept.
30,
|
|
Oct.
1,
|
|
|||||||
|
|
2007
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
||||||
GAAP
gross margin
|
$
|
38,405
|
$
|
29,792
|
$
|
15,184
|
$
|
100,622
|
$
|
32,323
|
||||||
Fair
value adjustment to deferred revenue
|
-
|
309
|
-
|
1,142
|
-
|
|||||||||||
Amortization
of intangible assets
|
5,911
|
6,687
|
1,176
|
18,668
|
3,526
|
|||||||||||
Stock-based
compensation expense
|
3,588
|
3,198
|
200
|
9,036
|
628
|
|||||||||||
Non-GAAP
gross margin
|
$
|
47,904
|
$
|
39,986
|
$
|
16,560
|
$
|
129,468
|
$
|
36,477
|
||||||
GAAP
operating income (loss)
|
$
|
6,795
|
$
|
(13,206
|
)
|
$
|
6,442
|
$
|
(8,868
|
)
|
$
|
9,631
|
||||
Fair
value adjustment to deferred revenue
|
-
|
309
|
-
|
1,142
|
-
|
|||||||||||
Amortization
of intangible assets
|
6,858
|
7,640
|
1,176
|
21,408
|
3,526
|
|||||||||||
Stock-based
compensation expense
|
13,364
|
13,230
|
1,157
|
37,197
|
3,706
|
|||||||||||
Purchased
in-process research and development
|
-
|
-
|
-
|
9,575
|
-
|
|||||||||||
Impairment
of acquisition-related intangibles
|
-
|
14,068
|
-
|
14,068
|
-
|
|||||||||||
Non-GAAP
operating income
|
$
|
27,017
|
$
|
22,041
|
$
|
8,775
|
$
|
74,522
|
$
|
16,863
|
NET
INCOME PER SHARE:
|
||||||||||||||||
|
THREE
MONTHS ENDED
|
NINE
MONTHS ENDED
|
||||||||||||||
|
Sept.
30,
|
|
|
Jul.
1,
|
|
|
Oct.
1,
|
|
|
Sept.
30,
|
|
|
Oct.
1,
|
|
||
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
Basic:
|
||||||||||||||||
GAAP
net income (loss) per share
|
$
|
0.11
|
($0.07
|
)
|
$
|
0.14
|
$
|
0.06
|
$
|
0.24
|
||||||
Reconciling
items:
|
||||||||||||||||
Stock-based
compensation expense
|
0.17
|
0.18
|
0.02
|
0.49
|
0.06
|
|||||||||||
Purchase
accounting:
|
||||||||||||||||
Fair
value adjustment to deferred revenue
|
-
|
-
|
-
|
0.02
|
-
|
|||||||||||
Amortization
of intangible assets
|
0.09
|
0.10
|
0.02
|
0.28
|
0.05
|
|||||||||||
Purchased
in-process research and development
|
-
|
-
|
-
|
0.13
|
-
|
|||||||||||
Impairment
of acquisition-related intangibles
|
-
|
0.18
|
-
|
0.19
|
-
|
|||||||||||
Tax
effect
|
(0.02
|
)
|
(0.13
|
)
|
-
|
(0.24
|
)
|
-
|
||||||||
Non-GAAP
net income per share
|
$
|
0.35
|
$
|
0.26
|
$
|
0.18
|
$
|
0.93
|
$
|
0.35
|
||||||
Diluted:
|
||||||||||||||||
GAAP
net income (loss) per share
|
$
|
0.10
|
($0.07
|
)
|
$
|
0.13
|
$
|
0.05
|
$
|
0.22
|
||||||
Reconciling
items:
|
||||||||||||||||
Stock-based
compensation expenses
|
0.16
|
0.17
|
0.01
|
0.46
|
0.05
|
|||||||||||
Purchase
accounting:
|
||||||||||||||||
Fair
value adjustment to deferred revenue
|
-
|
-
|
-
|
0.01
|
-
|
|||||||||||
Amortization
of intangible assets
|
0.09
|
0.10
|
0.02
|
0.27
|
0.05
|
|||||||||||
Purchased
in-process research and development
|
-
|
-
|
-
|
0.12
|
-
|
|||||||||||
Impairment
of acquisition-related intangibles
|
-
|
0.18
|
-
|
0.17
|
-
|
|||||||||||
Tax
effect
|
(0.02
|
)
|
(0.13
|
)
|
-
|
(0.21
|
)
|
-
|
||||||||
Non-GAAP
net income per share
|
$
|
0.33
|
$
|
0.25
|
$
|
0.16
|
$
|
0.87
|
$
|
0.32
|
||||||
Shares
used in calculation of GAAP net income (loss) per share:
|
||||||||||||||||
-
Basic
|
77,693
|
75,123
|
68,947
|
75,516
|
64,704
|
|||||||||||
-
Diluted
|
82,610
|
75,123
|
73,899
|
80,526
|
70,080
|
|||||||||||
Shares
used in calculation of non-GAAP net income per share:
|
||||||||||||||||
-Basic
|
77,693
|
75,123
|
68,947
|
75,516
|
64,704
|
|||||||||||
-Diluted
|
82,610
|
79,843
|
73,899
|
80,526
|
70,080
|
SUPPLEMENTAL
DATA
|
|||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||
THREE
MONTHS ENDED
|
|||||||||||||||||||
September
30, 2007
|
|||||||||||||||||||
Gross
Margin
|
|
Research
and
|
|
Selling,
general
|
|
Other
Acquisition
|
|
Income
tax
|
|
||||||||||
|
|
Systems
|
|
Components
|
|
development
|
|
and
administrative
|
|
Related
Charges
|
provision
(benefit)
|
||||||||
Amortization
of intangible assets
|
$
|
4,788
|
$
|
1,123
|
$
|
-
|
$
|
947
|
$
|
-
|
$
|
-
|
|||||||
Stock-based
compensation expense
|
2,049
|
1,539
|
404
|
9,372
|
-
|
-
|
|||||||||||||
Tax
effect
|
-
|
-
|
-
|
-
|
-
|
(1,786
|
)
|
||||||||||||
|
$
|
6,837
|
$
|
2,662
|
$
|
404
|
$
|
10,319
|
$
|
-
|
$
|
(1,786
|
)
|
||||||
|
|||||||||||||||||||
|
July
1, 2007
|
||||||||||||||||||
|
Gross
Margin
|
|
|
Research
and
|
|
|
Selling,
general
|
|
|
Other
Acquisition
|
|
|
Income
tax
|
|
|||||
|
|
|
Systems
|
|
|
Components
|
|
|
development
|
|
|
and
administrative
|
|
|
Related
Charges
|
|
|
provision
(benefit)
|
|
Fair
value adjustment to deferred revenue
|
$
|
309
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Amortization
of intangible assets
|
5,564
|
1,123
|
-
|
953
|
-
|
-
|
|||||||||||||
Stock-based
compensation expense
|
2,189
|
1,009
|
348
|
9,684
|
-
|
-
|
|||||||||||||
Impairment
of acquisition-related intangibles
|
-
|
-
|
-
|
-
|
14,068
|
-
|
|||||||||||||
Tax
effect
|
-
|
-
|
-
|
-
|
-
|
(10,091
|
)
|
||||||||||||
|
$
|
8,062
|
$
|
2,132
|
$
|
348
|
$
|
10,637
|
$
|
14,068
|
$
|
(10,091
|
)
|
||||||
|
|||||||||||||||||||
|
October
1, 2006
|
||||||||||||||||||
|
Gross
Margin
|
|
|
Research
and
|
|
|
Selling,
general
|
|
|
Other
Acquisition
|
|
|
Income
tax
|
|
|||||
|
Systems
|
|
|
Components
|
development
|
and
administrative
|
Related
Charges
|
provision
(benefit)
|
|||||||||||
Amortization
of intangible assets
|
$
|
-
|
$
|
1,176
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Stock-based
compensation expense
|
-
|
200
|
336
|
621
|
-
|
-
|
|||||||||||||
Tax
effect
|
-
|
-
|
-
|
-
|
-
|
195
|
|||||||||||||
|
$
|
-
|
$
|
1,376
|
$
|
336
|
$
|
621
|
$
|
-
|
$
|
195
|
|||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
NINE
MONTHS ENDED
|
||||||||||||||||||
|
|||||||||||||||||||
|
September
30, 2007
|
||||||||||||||||||
|
Gross
Margin
|
|
|
Research
and
|
|
|
Selling,
general
|
|
|
Other Acquisition
|
|
|
Income
tax
|
|
|||||
|
|
|
Systems
|
|
|
Components
|
|
|
development
|
|
|
and
administrative
|
|
|
Related
Charges
|
provision
(benefit)
|
|||
Fair
value adjustment to deferred revenue
|
$
|
1,142
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Amortization
of intangible assets
|
15,298
|
3,370
|
-
|
2,740
|
-
|
-
|
|||||||||||||
Stock-based
compensation expense
|
6,235
|
2,801
|
1,253
|
26,908
|
-
|
-
|
|||||||||||||
Purchased
in-process research and development
|
-
|
-
|
-
|
-
|
9,575
|
-
|
|||||||||||||
Impairment
of acquisition-related intangibles
|
-
|
-
|
-
|
-
|
14,068
|
-
|
|||||||||||||
Tax
effect
|
-
|
-
|
-
|
-
|
-
|
(17,761
|
)
|
||||||||||||
|
$
|
22,675
|
$
|
6,171
|
$
|
1,253
|
$
|
29,648
|
$
|
23,643
|
$
|
(17,761
|
)
|
||||||
|
|||||||||||||||||||
|
October
1, 2006
|
||||||||||||||||||
|
Gross
Margin
|
Research
and
|
Sellin
general
|
Other
Acquisition
|
Income
tax
|
|
|||||||||||||
|
Systems
|
Components
|
development
|
and
administrative
|
Related
Charges
|
provision
(benefit)
|
|||||||||||||
Amortization
of intangible assets
|
$
|
-
|
$
|
3,526
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Stock-based
compensation expense
|
-
|
628
|
1,019
|
2,059
|
-
|
-
|
|||||||||||||
Tax
effect
|
-
|
-
|
-
|
-
|
-
|
33
|
|||||||||||||
$
|
-
|
$
|
4,154
|
$
|
1,019
|
$
|
2,059
|
$
|
-
|
$
|
33
|